平成20年度収支計算書 |
|
平成20年4月1日から平成21年3月31日まで |
(単位:円) |
科 目 |
予 算 額 |
決 算 額 |
差 異 |
備 考 |
T.収入の部 |
|
|
|
|
|
|
|
|
|
|
|
(入会金収入) |
( |
100,000 |
) |
( |
365,000 |
) |
( |
△ |
265,000 |
) |
|
正会員入会金収入 |
|
40,000 |
|
|
20,000 |
|
|
|
20,000 |
|
|
賛助会員入会金収入 |
|
60,000 |
|
|
345,000 |
|
|
△ |
285,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(会費収入) |
( |
17,430,000 |
) |
( |
16,635,000 |
) |
( |
|
795,000 |
) |
|
正会員会費収入 |
|
14,450,000 |
|
|
13,270,000 |
|
|
|
1,180,000 |
|
|
賛助会員会費収入 |
|
2,980,000 |
|
|
3,365,000 |
|
|
△ |
385,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(事業収入) |
( |
8,590,000 |
) |
( |
7,915,953 |
) |
( |
|
674,047 |
) |
|
機関誌販売収入 |
|
270,000 |
|
|
175,854 |
|
|
|
94,146 |
|
|
機関誌広告収入 |
|
7,500,000 |
|
|
6,900,000 |
|
|
|
600,000 |
|
|
各種講習会収入 |
|
120,000 |
|
|
103,500 |
|
|
|
16,500 |
|
|
発刊物販売収入 |
|
700,000 |
|
|
736,599 |
|
|
△ |
36,599 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(雑収入) |
( |
860,000 |
) |
( |
990,849 |
) |
( |
△ |
130,849 |
) |
|
受取利息収入 |
|
10,000 |
|
|
18,785 |
|
|
△ |
8,785 |
|
|
雑収入 |
|
850,000 |
|
|
972,064 |
|
|
△ |
122,064 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
当期収入合計(A) |
|
26,980,000 |
|
|
25,906,802 |
|
|
|
1,073,198 |
|
|
前期繰越収支差額 |
|
8,170,513 |
|
|
8,170,513 |
|
|
|
0 |
|
|
収入合計(B) |
|
35,150,513 |
|
|
34,077,315 |
|
|
|
1,073,198 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|